AMERICAN LORAIN CORPORATION
CONSOLIDATED BALANCE SHEETS
AT MARCH 31, 2011 AND DECEMBER 31, 2010
(Stated in US Dollars)
CONSOLIDATED BALANCE SHEETS
AT MARCH 31, 2011 AND DECEMBER 31, 2010
(Stated in US Dollars)
(Audited) | ||||||||
ASSETS | Note | At March 31, 2011 | At December 31, 2010 | |||||
Current assets | ||||||||
Cash and cash equivalents | 2 (d) | $ | 18,603,272 | $ | 12,730,626 | |||
Restricted cash | 3 | 4,858,780 | 2,308,898 | |||||
Short-term investment | 7,794,153 | 9,447,585 | ||||||
Trade accounts receivable | 4 | 21,835,538 | 33,226,612 | |||||
Other receivables | 5 | 1,976,234 | 1,492,850 | |||||
Inventories | 6 | 38,730,930 | 29,807,198 | |||||
Advance to suppliers | 7,467,094 | 7,744,976 | ||||||
Prepaid expenses and taxes | 949,956 | 434,061 | ||||||
Deferred tax asset | 104,689 | 103,713 | ||||||
Security deposits and other Assets | 628,998 | 693,858 | ||||||
Total current assets | $ | 102,949,644 | $ | 97,990,377 | ||||
Non-current assets | ||||||||
Property, plant and equipment, net | 7 | 72,782,827 | 72,095,007 | |||||
Land use rights, net | 8 | 4,884,453 | 4,877,438 | |||||
Deposit | 15,878 | 20,297 | ||||||
TOTAL ASSETS | $ | 180,632,802 | $ | 174,983,119 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Short-term bank loans | 9 | $ | 16,139,139 | $ | 25,164,469 | |||
Long-term debt – current portion | 13 | 220,998 | 218,935 | |||||
Notes payable | 10 | 6,106,777 | 4,249,977 | |||||
Accounts payable | 5,468,206 | 6,284,532 | ||||||
Taxes payables | 11 | 1,248,383 | 3,266,502 | |||||
Accrued liabilities and other payables | 12 | 1,780,060 | 1,335,947 | |||||
Customers deposits | 1,180,590 | 89,370 | ||||||
Total current liabilities | $ | 32,144,153 | $ | 40,609,732 | ||||
Long-term liabilities | ||||||||
Long-term debt | 13 | 15,126,807 | 5,030,930 | |||||
TOTAL LIABILITIES | $ | 47,270,960 | $ | 45,640,662 |
See Accompanying Notes to the Financial Statements and Accountant’s Report
2
2
AMERICAN LORAIN CORPORATION
CONSOLIDATED BALANCE SHEETS
AT MARCH 31, 2011 AND DECEMBER 31, 2010
(Stated in US Dollars)
CONSOLIDATED BALANCE SHEETS
AT MARCH 31, 2011 AND DECEMBER 31, 2010
(Stated in US Dollars)
Note | At March 31, 2011 | (Audited) At December 31, 2010 | ||||||
STOCKHOLDERS’ EQUITY | ||||||||
Preferred Stock, $.001 par value, 5,000,000 shares authorized; 0 shares issued and outstanding at March 31, 2011 and December 31, 2010, respectively | - | - | ||||||
Common stock, $0.001 par value, 200,000,000 shares authorized; 34,419,709 and 34,419,709 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively | 14 | 34,420 | 34,420 | |||||
Additional paid-in capital | 14 | 52,545,183 | 52,371,481 | |||||
Statutory reserves | 2 (r) | 12,060,229 | 11,340,739 | |||||
Retained earnings | 50,395,173 | 48,688,375 | ||||||
Accumulated other comprehensive income | 10,753,537 | 9,475,745 | ||||||
Non-controlling interests | 15 | 7,573,300 | 7,431,697 | |||||
TOTAL STOCKHOLDER’S EQUITY | $ | 133,361,842 | $ | 129,342,457 | ||||
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY | $ | 180,632,802 | $ | 174,983,119 |
See Accompanying Notes to the Financial Statements and Accountant’s Report
3
3
AMERICAN LORAIN CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars)
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2011 AND 2010
(Stated in US Dollars)
Note | March 31, 2011 | March 31, 2010 | ||||||
Net revenues | 2 (t),16 | $ | 30,449,805 | $ | 24,560,216 | |||
Cost of revenues | (23,674,895 | ) | (18,836,126 | ) | ||||
Gross profit | $ | 6,774,910 | $ | 5,724,090 | ||||
Operating expenses | ||||||||
Selling and marketing expenses | (1,362,686 | ) | (1,372,352 | ) | ||||
General and administrative expenses | (1,475,947 | ) | (1,016,452 | ) | ||||
(2,838,633 | ) | (2,388,804 | ) | |||||
Operating income | $ | 3,936,277 | $ | 3,335,286 | ||||
Government subsidy income | 293,093 | 181,421 | ||||||
Interest income | 2,475 | 2,804 | ||||||
Other income | 44,609 | 119,277 | ||||||
Other expenses | (159,572 | ) | (27,523 | ) | ||||
Interest expense | (653,123 | ) | (920,424 | ) | ||||
(472,518 | ) | (644,445 | ) | |||||
Earnings before tax | $ | 3,463,759 | $ | 2,690,841 | ||||
Income tax | 2 (q),17 | (895,868 | ) | (671,992 | ) | |||
Net income | $ | 2,567,891 | $ | 2,018,849 | ||||
Net income attributable to: | ||||||||
-Common stockholders | $ | 2,426,288 | $ | 1,860,531 | ||||
-Non-controlling interest | 141,603 | 158,318 | ||||||
$ | 2,567,891 | $ | 2,018,849 | |||||
Earnings per share | 2 (u), 18 | |||||||
- Basic | $ | 0.07 | $ | 0.07 | ||||
- Diluted | $ | 0.07 | $ | 0.07 | ||||
Weighted average shares outstanding | ||||||||
- Basic | 34,419,709 | 26,075,413 | ||||||
- Diluted | 35,155,958 | 26,730,651 |
Q1 2011 Operational Highlights
•Each product segment increased by over 16% in sales year-over-year
•Convenience food segment continued to grow as a percent of total revenue
•Company's international sales continued to improve, increasing 49.2%
Q1 2011 Financial Highlights
•Total revenues of $30.4 million, an increase of 24.0% year over year
•Gross margins decreased slightly to 22.2%, compared to 23.3% year-over-year and 22.7% at 12/31/2010
•Net income attributable to common stockholders of $2.4 million, up 30.4% year-over-year
•Diluted earnings per share of $0.07
•Operating cash flow of $3.8 million for the period ended March 31, 2011
American Lorain's Chairman and CEO, Mr. Si Chen, stated, "We are extremely pleased with the performance of the Company in the first quarter. We believe the largest contributor to our growth in the coming months will be the continued expansion of our convenience foods segment, as was the case in the first quarter. We continue to focus on both diversifying our lines to include a wider variety of food products and leveraging our known brand name among different segments, as evidenced by our expansion in the instant rice market."
"Although the first quarter is seasonally one of our weakest due to the chestnut business, American Lorain's highly competitive cost structure, coordinated sales and marketing platform, and continued diverse food operations allowed us to deliver another solid quarter. Over the past two years, American Lorain has made significant improvements to the balance sheet and cash generation. We reported $3.8 million in operating cash flow during the period. We believe that the Company is appropriately capitalized to grow organically in the coming months."
Outlook for 2011
Mr. Chen concluded, "Chestnut sales (both domestically and internationally) have remained strong throughout the first four months of the year when compared to last. While it is always a challenge to precisely assess customer demand for our products, we are optimistic about fiscal 2011 based on what we are seeing thus far. The efforts of our management group in all three business segments are producing greater efficiencies in both the operating infrastructure and costs control which will help us as we continue to grow. We are in a very basic business, supplying easy, ready-to-eat food to individuals across the globe. In tough economic times, people tend to cook at home by shopping at their local grocer. This is our core business and, along with our international presence, we should be better positioned than many of our local competitors in this regard. We are optimistic about the outlook of our market growth in China and abroad because of growing demand, improving brand recognition, and balanced supply. We will continue to execute on the Company's core strategies of driving growth through each of our business segments."
No comments:
Post a Comment